Secteur
Societe
CA (Million€)
Marge Rex
Rotation de l'actif économique
ROCE
ROE
Auto Parts
Faurecia
17365
2.6%
4.9x
8.3%
10.9%
Auto Parts
Valeo
11759
5.7%
2.9x
10.9%
18.5%
Auto Parts
Plastic Omnium
4806
6.0%
3.3x
12.9%
22.4%
Auto Parts
Streit Industries
62
3.9%
3.5x
9.0%
9.1%
Auto Tires
Michelin
21474
11.5%
1.4x
10.6%
18.5%
Non Ferrous Metals
CFF Recycling
3748
3.7%
3.1x
7.5%
21.1%
Steel
Jacquet Metal Service
1105
1.8%
3.0x
3.6%
0.3%
Chemicals Specility
Air Liquide
15326
16.5%
0.8x
8.2%
15.8%
Chemicals Specility
Rhodia
5609
10.7%
2.0x
13.9%
-84.1%
Building Materials
Compagnie de Saint-Gobain
43198
4.6%
1.3x
3.9%
4.4%
Building Materials
Lafarge
15816
12.3%
0.5x
3.9%
2.8%
Building Materials
Imerys
3885
12.4%
1.0x
8.2%
13.4%
Building Materials
Vicat
2292
10.7%
0.6x
3.9%
6.1%
Building Materials
Poujoulat
176
7.1%
1.5x
6.8%
12.2%
Building Materials
Huis Clos
155
0.8%
13.6x
7.0%
5.6%
Building Materials
Mermet Industries
51
6.4%
2.3x
9.5%
11.9%
Heavy Construction
Vinci
39418
9.3%
1.3x
7.6%
14.4%
Heavy Construction
Bouygues
33654
3.3%
2.0x
4.4%
7.4%
Heavy Construction
Eiffage
14034
8.1%
0.8x
4.2%
9.5%
Heavy Construction
Colas
13036
3.1%
3.6x
7.3%
12.1%
Heavy Construction
Cnim
671
3.7%
7.0x
16.7%
11.6%
Heavy Construction
Ginger
273
5.7%
4.2x
15.6%
17.8%
Casinos
Fermiere Casinos de Cannes
103
15.3%
0.3x
3.4%
5.0%
Clothings & Fabrics
LVMH
28103
20.4%
0.7x
9.1%
13.9%
Clothings & Fabrics
Christian Dior
24628
21.1%
0.6x
8.1%
13.3%
Clothings & Fabrics
Hermes International
3484
32.1%
1.9x
39.1%
31.6%
Clothings & Fabrics
Sperian Protection
660
5.6%
0.8x
2.8%
3.2%
Clothings & Fabrics
Alain Afflelou
164
23.4%
0.6x
9.1%
11.3%
Clothings & Fabrics
Aigle
120
10.0%
1.7x
11.1%
11.3%
Clothings & Fabrics
Fibertex Nonwovens
56
8.7%
1.5x
8.5%
10.3%
Consumer Electronics
Technicolor
3580
7.4%
2.2x
10.4%
-8.4%
Consumer Electronics
Bigben Interactive
345
5.3%
2.2x
7.5%
10.6%
Footwear
Deveaux S.A
141
7.5%
1.4x
6.8%
7.1%
Footwear
ST Dupont
72
7.5%
1.7x
8.4%
11.1%
Furnishing & Appliances
SEB
4060
9.1%
1.8x
10.4%
14.6%
Home Construction
Nexity
2831
5.1%
2.0x
6.8%
2.6%
Home Construction
Kaufman & Broad
1030
8.4%
3.3x
18.2%
33.9%
Home Construction
Maisons France Confort
564
5.0%
7.7x
24.9%
14.8%
Home Construction
Opera Construction
74
9.8%
2.3x
14.8%
15.1%
Lodging
Compagnie des Alpes
680
8.6%
0.6x
3.2%
3.9%
Recreation Product&Svc
Accor
5649
5.3%
1.5x
5.1%
-21.7%
Recreation Product&Svc
Club Mediterranee
1456
1.5%
1.9x
1.9%
0.2%
Recreation Product&Svc
Trigano
749
3.5%
2.0x
4.6%
4.4%
Recreation Product&Svc
Petit Forestier
359
11.6%
0.5x
3.7%
11.6%
Recreation Product&Svc
Piscine Desjoyaux
75
7.8%
1.0x
5.0%
4.7%
Recreation Product&Svc
Couach
64
4.6%
1.0x
3.1%
6.9%
Recreation Product&Svc
Andre Trigano
54
3.2%
0.8x
1.8%
-3.4%
Restaurants
Sodexo
18236
5.4%
3.5x
12.3%
17.3%
Restaurants
Elior
2827
4.0%
2.5x
6.6%
8.0%
Restaurants
Leon de Bruxelles
82
22.6%
2.3x
33.6%
45.0%
Oil Companies Major
Total
182299
12.3%
1.6x
12.5%
14.7%
Oil Companies Major
Esso (Francaise)
17754
0.5%
7.3x
2.6%
3.9%
Oil Drilling. Equip&Svc
Technip
8204
9.9%
1.9x
12.4%
13.5%
Oil Drilling. Equip&Svc
CGG
3414
9.6%
0.6x
3.8%
1.7%
Oil Drilling. Equip&Svc
Maurel Et Prom
475
42.3%
0.3x
9.6%
7.6%
Oil Drilling. Equip&Svc
Lundin International
66
39.8%
0.5x
13.2%
16.5%
Agriculture
Vilmorin et Cie
1338
10.3%
0.9x
5.8%
8.0%
Distillers&Brewers
Pernod Ricard
8215
24.0%
0.3x
5.3%
10.6%
Distillers&Brewers
Remy Cointreau
1026
19.8%
0.8x
10.2%
11.4%
Distillers&Brewers
Marie Brizard et Roger Intl
334
7.4%
1.6x
7.7%
12.5%
Distillers&Brewers
Vranken-Pommery Monopole
326
9.5%
0.3x
1.9%
2.0%
Distillers&Brewers
Lanson BCC
275
15.0%
0.4x
3.7%
8.9%
Distillers&Brewers
Laurent Perrier
223
17.9%
0.4x
4.2%
6.9%
Distillers&Brewers
Oeneo
135
14.4%
0.9x
8.3%
7.8%
Distillers&Brewers
Tonnellerie Francois Freres
115
19.5%
0.5x
6.7%
9.0%
Distillers&Brewers
Sparflex
61
12.9%
1.1x
9.2%
11.9%
Food Products
Danone
20869
13.2%
1.1x
9.0%
13.7%
Food Products
Bongrain
4084
3.2%
2.4x
5.0%
5.6%
Food Products
Societe LDC
2774
3.5%
4.4x
9.8%
9.2%
Food Products
Unibel
2649
8.0%
1.9x
9.7%
10.7%
Food Products
Fromageries Bel
2649
8.0%
1.8x
9.3%
11.3%
Food Products
Bonduelle
1767
5.6%
1.5x
5.4%
9.6%
Food Products
Provimi
1687
1.9%
1.9x
2.3%
-54.2%
Food Products
Fleury Michon
691
5.3%
2.4x
8.3%
10.7%
Food Products
Sucriere De Pithiviers Le
337
19.6%
2.5x
32.2%
11.4%
Food Products
Vermandoise De Sucreries
337
20.1%
2.4x
31.0%
10.0%
Food Products
Naturex
300
12.6%
0.8x
6.2%
8.9%
Food Products
Groupe Carnivor
209
1.4%
3.0x
2.7%
4.5%
Food Products
Cofigeo
138
3.2%
3.0x
6.3%
6.4%
Food Products
Saveurs de France Brossard
113
6.7%
1.4x
6.0%
13.0%
Diversified Financial
Eurazeo
4324
6.7%
0.4x
1.7%
-6.3%
Diversified Financial
Altarea
1584
15.5%
0.4x
4.3%
4.9%
Diversified Financial
Cambodge (Cie Du)
730
14.7%
0.2x
1.9%
15.5%
Diversified Financial
Initiative & Finance Inv
85
77.4%
0.9x
45.4%
45.1%
Investment Services
Societe de la Tour Eiffel
70
32.7%
0.1x
1.6%
-1.6%
Real Estate
Unibail-Rodamco SE
1548
161.2%
0.1x
5.7%
11.3%
Real Estate
Icade
1506
13.4%
0.3x
2.3%
2.0%
Real Estate
Klepierre
1097
39.8%
0.1x
2.3%
7.5%
Real Estate
Fonciere des Regions
824
72.0%
0.1x
2.8%
-0.7%
Real Estate
Gecina
606
90.2%
0.1x
3.3%
3.6%
Real Estate
Foncia Groupe
431
14.0%
0.4x
3.8%
18.2%
Real Estate
SILIC
249
29.1%
0.1x
2.2%
2.9%
Real Estate
Sophia
204
40.0%
0.1x
1.4%
6.0%
Real Estate
Fonciere des Murs
187
118.0%
0.1x
4.2%
7.0%
Real Estate
Ste Fonciere Lyonnaise
154
232.6%
0.0x
6.1%
13.3%
Real Estate
Bail investissement Fonciere
144
206.7%
0.1x
11.9%
21.6%
Real Estate
Eurosic
105
64.3%
0.1x
3.5%
0.8%
Real Estate
Affine
74
25.9%
0.1x
1.8%
1.3%
Real Estate
Docks Lyonnais
69
68.2%
0.0x
2.0%
-8.9%
Real Estate
Immeubles De France (Ste)
68
415.5%
0.0x
9.7%
16.0%
Real Estate
Fonciere Massena
59
51.0%
0.1x
2.3%
3.1%
Real Estate
Fiducial Real Estate
53
45.2%
0.1x
3.3%
6.7%
Real Estate
Icade Fonciere Des Pimonts
52
242.7%
0.1x
14.5%
17.8%
Health Advanced Medic Device
bioMerieux
1570
15.0%
1.2x
11.3%
11.3%
Health Advanced Medic Device
AES Chemunex
72
15.0%
1.7x
16.5%
18.6%
Health Healthcare Providers
Generale de Sante
1929
7.0%
1.5x
6.7%
14.9%
Health Healthcare Providers
Orpea
1429
15.5%
0.4x
3.7%
8.0%
Health Healthcare Providers
Bastide le Confort Medical
124
6.2%
1.7x
7.0%
8.1%
Health Medical Supplies
Essilor International
4989
16.7%
1.1x
11.5%
15.9%
Health Medical Supplies
Boiron
567
14.3%
1.7x
15.7%
14.0%
Health Medical Supplies
LVL Medical Groupe
170
12.9%
1.7x
14.0%
60.4%
Health Medical Supplies
Audika Groupe
108
11.3%
1.2x
9.1%
10.7%
Health Medical Supplies
Euromedis Groupe
76
3.0%
2.1x
4.2%
5.1%
Health Pharmaceuticals
Sanofi
35957
17.6%
0.4x
4.9%
8.7%
Health Pharmaceuticals
Virbac
695
14.1%
1.2x
11.0%
19.2%
Health Pharmaceuticals
Sartorius Stedim Biotech
544
16.0%
0.8x
8.8%
13.1%
Health Pharmaceuticals
Stallergenes
240
23.2%
2.3x
35.2%
19.8%
Health Pharmaceuticals
Arkopharma
231
6.0%
1.4x
5.4%
6.0%
Indy Advanced Indust Equip
Gemplus International
939
7.1%
1.9x
8.9%
10.9%
Indy Advanced Indust Equip
Oberthur Technologies
736
7.1%
2.0x
9.4%
12.5%
Indy Advanced Indust Equip
Exel Industries
527
6.4%
2.2x
9.3%
12.3%
Indy Aerospace
Thales (Ex Thomson Csf)
14158
6.5%
2.9x
12.4%
11.7%
Indy Aerospace
Dassault Aviation
3985
13.7%
1.0x
8.6%
10.8%
Indy Aerospace
Zodiac Aerospace
3450
13.8%
1.1x
10.0%
15.5%
Indy Aerospace
Latecoere
644
4.2%
1.1x
3.0%
1.7%
Indy Aerospace
Teleflex Lionel Dupont
133
6.0%
2.7x
10.3%
13.7%
Indy Air Freight
European Cargo Services
186
4.8%
12.4x
38.7%
30.7%
Indy Containers & Packaging
Otor
316
1.8%
1.7x
1.9%
1.9%
Indy Containers & Packaging
Sical
207
3.3%
1.1x
2.3%
3.0%
Indy Elec Components&Equip
Schneider Electric
23946
12.0%
1.0x
7.5%
11.1%
Indy Elec Components&Equip
Nexans
7178
2.0%
2.2x
2.8%
1.5%
Indy Elec Components&Equip
Ingenico
1206
13.6%
1.4x
12.5%
14.0%
Indy Elec Components&Equip
Somfy International
990
11.1%
1.0x
7.2%
9.6%
Indy Elec Components&Equip
Mersen
811
7.9%
1.0x
5.0%
1.1%
Indy Elec Components&Equip
Lacroix
325
3.0%
2.4x
4.6%
6.3%
Indy Elec Components&Equip
Nord Est
305
1.2%
2.1x
1.7%
21.4%
Indy Elec Components&Equip
Cofidur
96
3.5%
3.4x
7.5%
19.0%
Indy Elec Components&Equip
Fonciere Europe Logistique
86
62.6%
0.1x
3.1%
-6.8%
Indy Elec Components&Equip
Apem
65
9.7%
1.7x
10.6%
9.8%
Indy Factory Equipment
Vallourec
5326
8.9%
0.7x
4.2%
4.5%
Indy Factory Equipment
Averys
127
7.3%
2.4x
11.5%
12.9%
Indy Factory Equipment
Crometal
103
11.9%
1.2x
9.1%
7.9%
Indy Factory Equipment
Sasa Industrie
70
13.1%
1.9x
16.1%
12.5%
Indy Heavy Machinery
Manitou
1265
3.7%
2.2x
5.2%
10.5%
Indy Industrial services
Altran Technologies
1493
7.4%
2.2x
10.4%
13.6%
Indy Industrial services
Onet
1131
2.4%
5.8x
8.9%
7.7%
Indy Industrial services
LISI Link Solutions for Industry
1098
8.3%
1.5x
7.9%
10.0%
Indy Industrial services
Eurofins Scientific
1044
12.6%
1.4x
11.2%
17.6%
Indy Industrial services
Faiveley Transport
988
11.2%
0.9x
6.7%
11.2%
Indy Industrial services
GL Events
828
6.1%
1.3x
5.0%
7.4%
Indy Industrial services
Manutan International
571
6.4%
2.1x
8.7%
7.6%
Indy Industrial services
Anovo
344
2.0%
2.9x
3.7%
4.5%
Indy Industrial services
Bricodeal
178
6.4%
2.3x
9.4%
10.7%
Indy Industrial services
InterCall Europe Holdings SAS
148
11.9%
2.2x
17.1%
22.3%
Indy Industrial services
Prodef
135
3.0%
6.0x
11.5%
7.8%
Indy Industrial services
Reponse
106
4.9%
6.9x
21.7%
21.0%
Indy Industrial. Diversified
Alstom
20269
5.9%
1.9x
7.4%
16.0%
Indy Industrial. Diversified
Wendel
6708
8.3%
0.6x
3.3%
8.3%
Indy Industrial. Diversified
Delachaux S.A
722
13.8%
1.3x
11.8%
13.1%
Indy Marine Transport
Financiere de l'Odet
10184
4.0%
1.1x
3.0%
16.1%
Indy Marine Transport
Bollore
4647
2.2%
2.0x
2.8%
5.1%
Indy Marine Transport
Saga
771
3.2%
4.7x
9.8%
8.0%
Indy Transportation Services
Bollore
10186
4.0%
1.0x
2.7%
11.4%
Indy Transportation Services
Derichebourg
3524
2.9%
3.1x
5.8%
11.0%
Indy Transportation Services
Asf
2474
43.5%
0.2x
5.9%
12.1%
Indy Transportation Services
APRR
2181
45.6%
0.3x
8.8%
55.6%
Indy Trucking
Geodis
4782
2.6%
5.2x
8.7%
10.4%
Indy Trucking
Norbert Dentressangle
3880
3.5%
3.1x
6.9%
13.1%
Ins. Full Line
April
823
10.8%
0.8x
5.4%
10.4%
Advertising
Publicis Groupe
6610
15.8%
1.4x
13.9%
16.0%
Advertising
JC Decaux
2623
10.3%
0.9x
6.0%
6.3%
Advertising
Teleperformance
2347
8.2%
1.8x
9.4%
9.3%
Advertising
Ipsos
1790
7.6%
1.0x
5.0%
8.1%
Advertising
Havas
1778
12.3%
1.2x
9.7%
11.1%
Advertising
Groupe Diffusion Plus
77
4.1%
1.3x
3.5%
4.3%
Broadcasting
Vivendi
28994
9.7%
0.7x
4.6%
1.1%
Broadcasting
TF1
2621
8.0%
1.6x
8.5%
8.1%
Broadcasting
M6-Metropole Television
1387
14.8%
3.6x
34.6%
20.4%
Broadcasting
NRJ Group
397
15.6%
0.9x
8.9%
7.5%
Broadcasting
Carrere Group
114
15.2%
1.0x
10.3%
-11.8%
Broadcasting
Media 6
62
2.0%
1.7x
2.1%
2.5%
Publishing
Lagardere
7722
3.0%
1.4x
2.8%
3.1%
Publishing
Prosodie
165
7.0%
1.8x
8.2%
5.3%
Publishing
SIX Financial Information France
138
8.0%
1.6x
8.2%
19.0%
na
Electricite de France (EDF)
72729
11.3%
0.4x
2.9%
12.8%
na
SNCF Participations
7214
3.8%
4.3x
10.7%
14.4%
na
Arkema
6395
10.2%
1.6x
10.3%
9.6%
na
LeGrand Holding
4467
19.0%
0.9x
10.6%
15.9%
na
Aeroports de Paris SA (ADP)
2640
24.3%
0.4x
5.7%
9.1%
na
Altareit
1378
6.9%
2.1x
9.5%
19.1%
na
Ipsen
1277
9.0%
1.3x
7.3%
-3.2%
na
Eutelsat Communications
1222
52.5%
0.3x
9.1%
18.3%
na
Groupe Eurotunnel
1023
28.9%
0.2x
2.8%
1.6%
na
Akka Technologies
827
7.3%
3.4x
16.1%
26.0%
na
Entrepose Contracting
675
5.1%
7.7x
25.5%
10.4%
na
Saft Groupe
598
11.5%
0.9x
6.6%
8.7%
na
Eurazeo PME Capital SAS
344
3.4%
0.8x
1.8%
-8.2%
na
Parrot
281
11.2%
2.5x
18.5%
12.9%
na
Medidep
269
8.8%
1.1x
6.5%
11.2%
na
Le Noble Age
259
7.0%
1.0x
4.7%
7.3%
na
Celeos
202
9.5%
2.7x
16.6%
33.2%
na
Nextradiotv
172
12.2%
1.2x
9.2%
12.2%
na
Mercialys
164
108.0%
0.1x
8.0%
19.4%
na
Overlap Groupe
92
1.6%
8.0x
8.3%
7.6%
na
Malteries Franco-Belges
91
3.1%
0.7x
1.3%
6.6%
na
Promens
77
3.0%
3.9x
7.7%
1.7%
na
Maesa
74
2.0%
2.8x
3.8%
-3.7%
na
Compagnie du Mont-Blanc
67
15.9%
0.5x
4.7%
5.8%
Cosmetics
L'oreal
22463
15.9%
1.0x
10.8%
13.7%
Cosmetics
Clarins
1008
11.1%
1.5x
10.9%
11.0%
Food Retail &Wholesaler
Carrefour
78460
1.8%
4.1x
4.8%
16.5%
Food Retail &Wholesaler
Casino Guichard Perrachon
41971
5.7%
1.7x
6.2%
14.2%
Food Retail &Wholesaler
Hyparlo
1632
6.1%
5.0x
19.8%
25.6%
Food Retail &Wholesaler
Guyenne & Gascogne
553
1.5%
1.7x
1.7%
7.1%
Food Retail &Wholesaler
Toupargel Groupe
328
2.5%
3.0x
4.9%
4.8%
Food Retail &Wholesaler
Distriborg Groupe
226
10.2%
5.2x
34.7%
13.0%
Household Pdct NonDur
Societe BIC
1899
19.5%
1.3x
15.9%
17.6%
Tobacco
Socopi
94
7.7%
5.2x
26.0%
2.5%
Retailers. Apparel
Damartex
661
2.2%
3.6x
5.1%
7.6%
Retailers. Apparel
Oxbow
62
7.6%
1.9x
9.4%
16.2%
Retailers. Broadline
Rallye
42663
5.6%
1.7x
6.0%
13.4%
Retailers. Broadline
Kering
9736
18.1%
0.5x
5.7%
9.2%
Retailers. Broadline
Bourbon
1187
13.6%
0.4x
3.2%
3.1%
Retailers. Specialty
Etam Developpement
1217
2.8%
2.4x
4.2%
4.7%
Retailers. Specialty
Nissan France
1036
1.5%
20.7x
20.8%
12.4%
Retailers. Specialty
Camaieu
811
16.8%
3.0x
33.2%
27.7%
Retailers. Specialty
GiFi
636
9.9%
2.3x
14.5%
18.2%
Retailers. Specialty
Fiducial Office Solutions
221
1.9%
2.8x
3.4%
5.5%
Retailers. Specialty
Sodice Expansion
196
3.8%
3.8x
9.2%
10.0%
Retailers. Specialty
LDLC.com
177
3.0%
12.2x
23.7%
22.7%
Retailers. Specialty
Du Pareil Au Meme
156
7.4%
2.0x
9.7%
12.1%
Retailers. Specialty
Outside Living Industries
66
0.7%
3.3x
1.6%
7.6%
Tech Communications Techno
Safran
13824
8.8%
1.3x
7.6%
21.5%
Tech Communications Techno
Avenir Telecom
470
2.7%
5.4x
9.4%
8.9%
Tech Communications Techno
Wavecom
202
7.7%
3.5x
17.3%
21.6%
Tech Diversified Techno Svc
Cap Gemini
10264
5.9%
1.9x
7.3%
8.2%
Tech Diversified Techno Svc
Atos SE
8844
4.3%
2.8x
7.8%
9.5%
Tech Diversified Techno Svc
Solucom
131
11.8%
1.7x
12.8%
19.0%
Tech Internet Services
Iliad
3153
12.9%
1.0x
8.1%
11.0%
Tech Office Equipement
Neopost
1070
23.9%
0.6x
9.7%
21.5%
Tech Software
Dassault Systemes
2028
24.7%
1.5x
23.6%
14.2%
Tech Software
Groupe Steria S.C.A.
1827
4.0%
1.7x
4.4%
4.4%
Tech Software
Ubisoft Entertainment
1256
7.0%
1.6x
7.3%
7.7%
Tech Software
Sopra Group
1217
7.5%
2.1x
10.1%
18.2%
Tech Software
Alten
1198
9.7%
2.9x
18.5%
17.5%
Tech Software
Business Objects
994
9.8%
1.1x
6.9%
4.4%
Tech Software
Assystem
856
7.2%
4.1x
19.2%
16.8%
Tech Software
Network Related Services
309
4.7%
3.0x
9.2%
7.9%
Tech Software
SII
259
6.2%
4.1x
16.7%
14.3%
Tech Software
LACIE
248
8.9%
4.8x
27.8%
14.2%
Tech Software
Gameloft
208
7.1%
2.7x
12.6%
7.3%
Tech Software
SunGard Financial Systems
204
17.0%
2.1x
22.9%
36.7%
Tech Software
Lectra
198
10.0%
3.5x
22.4%
20.9%
Tech Software
Teamlog
162
7.6%
4.9x
24.4%
17.6%
Tech Software
Innelec Multimedia
145
1.1%
7.8x
5.7%
4.7%
Tech Software
Sylis
138
3.9%
2.7x
6.7%
5.3%
Tech Software
Alti
97
8.2%
3.5x
18.8%
27.8%
Tech Software
Consort NT
83
6.8%
14.3x
62.9%
31.6%
Tech Software
Esr (Expertise System Res)
64
3.0%
6.4x
12.6%
-241.0%
Fixed Line Comm
Orange
44415
9.1%
0.7x
4.1%
3.4%
Electric Utilities
SUEZ
47475
11.4%
1.0x
7.4%
17.7%
Gas Utilities
GDF Suez
97038
7.4%
0.6x
3.1%
2.6%
Gas Utilities
Rubis
2792
5.5%
1.8x
6.5%
9.9%
Water Utilities
Veolia Environnement
29439
3.7%
1.2x
2.9%
5.5%
Source : Infinancials. Thomson-Reuters – 02/01/2013